StudentShare
Contact Us
Sign In / Sign Up for FREE
Search
Go to advanced search...
Free

Reported Financial Figures of REC - Essay Example

Cite this document
Summary
The paper "Reported Financial Figures of REC" analyses why the reported financial figures of REC, Inc. fell short of the company’s expectations and budgeted financials. Moreover, the analysis includes the determination of the breakeven level for the business both in dollars and equivalent units…
Download full paper File format: .doc, available for editing
GRAB THE BEST PAPER93.1% of users find it useful
Reported Financial Figures of REC
Read Text Preview

Extract of sample "Reported Financial Figures of REC"

Based on the previous results, the company prepares a projected income statement for the next accounting period to estimate the likely outcome of its operations and sales. This also helps the company to determine variances observed in the actual financial results of the company. The company’s expectations from its business for the complete year 2004 are given as a budgeted income statement in Exhibit 2 which indicates that the company expects a monthly average profit of $60,000 (Profit Before Taxes: $720,000/12). These projections are based on the expected number of sales of equivalent units for the year 2004 i.e. the company estimated sale of 10,000 equivalent units which implies an average monthly sale of 830 or 840 units.

Based on the comparison between the actual financial results of REC, Inc. and its budgeted income statement it could be ascertained that the company’s profit results for January 2004 fell short by $78,000. This has been against the expectation of the company’s management as the business followed the trend that it has experienced in the last few years related to the market conditions and business cycle. The variation in the actual financial results from the budgeted income statement can be evaluated by examining every element of the actual income statement and comparing it to the budgeted figures for these elements.

One of the limitations of the above presented budgeted financials every month is that it does not take into account the changes in the business cycle and market conditions which may occur during the financial period. For example, sales of the business could be affected due to the seasonal downturn in a particular month. Therefore, a better analysis would have been possible if the company was preparing a budgeted income statement every month.

The table above indicates that the company has not been able to achieve its expected sales targets in January 2004. This hurts the firm’s ability to achieve its budgeted profit target. The cost of goods sold remained at 66% of the sales which is consistent with the budgeted income statement. The gross profit which is the difference between sales and cost of goods sold has been recorded to be $57,800 lower than the budgeted income statement. Both selling experiences and the general corporate overhead of the company have been greater than the budgeted values. This is determined by calculating the proportion of both selling expenses and general corporate overhead for January 2004. The budgeted proportions for both types of costs are 14% and 8% whereas the actual values were 16% and 11% respectively. This can also be analyzed using the variance analysis of each component of the selling expenses and general corporate overhead.

Exhibit 1 shows unfavorable and favorable movements in different cost elements. From this, it could be suggested that the direct material and fixed manufacturing overhead - spending has remained favorable whereas the direct labor, variable manufacturing overhead, and fixed manufacturing overhead – volume have remained unfavorable resulting in a net unfavorable effect on the profit of $40,000. These variances are reflected in the income statement, which is different from the basis of standard costs used in the budgeted income statement for the year 2004. Based on the detailed analysis presented here, it could be suggested that the poor profit result in January 2004 has been due to the misjudgment or prediction about the conditions that the business could have faced during the month of business slow down.
Question 2:

In this question, the breakeven point has been determined both in dollars and unit values. For calculating the breakeven point the following formula is used:
Break Even Point (BEP): Fixed Costs / (Sales – Variable Costs)
The financial information has been obtained from Exhibit 2 as follows:
Fixed Costs: Fixed Manufacturing Overhead + Fixed Selling Expenses + General Corporate Overhead: $840,000 + $240,000 + $480,000 = $1,560,000
Sales: $6,000,000
Per Unit Sales: $6,000,000 / 10,000: $600
Variable Cost: Direct Labor + Direct Material + Variable Manufacturing Overhead + Variable Selling Expenses: $840,000 + $1,560,000 + $720,000 + $600,000 = $3,720,000
Per Unit Variable Cost: $3,720,000 / 10,000 = $372
Contribution Margin: $600 - $372 = $228
BEP (Units): 1,560,000 / 228 = 6,842 units
Contribution Margin: $6,000,000 - $3,720,000 = $2,280,000
Contribution Margin Ratio: $2,280,000 / $6,000,000 = 0.38 or 38%
BEP (dollars): $1,560,000 / 0.38 = $4,105,263 Read More
Cite this document
  • APA
  • MLA
  • CHICAGO
(“REC, Inc. and seatle coffee products Essay Example | Topics and Well Written Essays - 2000 words”, n.d.)
REC, Inc. and seatle coffee products Essay Example | Topics and Well Written Essays - 2000 words. Retrieved from https://studentshare.org/miscellaneous/1606145-rec-inc-and-seatle-coffee-products
(REC, Inc. And Seatle Coffee Products Essay Example | Topics and Well Written Essays - 2000 Words)
REC, Inc. And Seatle Coffee Products Essay Example | Topics and Well Written Essays - 2000 Words. https://studentshare.org/miscellaneous/1606145-rec-inc-and-seatle-coffee-products.
“REC, Inc. And Seatle Coffee Products Essay Example | Topics and Well Written Essays - 2000 Words”, n.d. https://studentshare.org/miscellaneous/1606145-rec-inc-and-seatle-coffee-products.
  • Cited: 0 times

CHECK THESE SAMPLES OF Reported Financial Figures of REC

Earnings per Share, Dividend, and Current Year Performance of Volkswagen and Mercedes-Benz

During the financial crisis of 2008, the company's operations were impacted substantially and the operating income reduced by almost 23 per cent.... signifies prudent financial management in difficult market situations (Annual report 2010).... This paper "Earnings per Share, Dividend, and Current Year Performance of Volkswagen and Mercedes-Benz" focuses on the fact that Volkswagen is the largest manufacturer of cars in Europe having 62 production plants in fifteen European countries besides having 7 production plants in other continents....
9 Pages (2250 words) Case Study

Duke Company: Calculations for the Project

The total fixed assets will be calculated in the same way and a figure of $59,552,000 will be the total estimates taken over a three year figures shows that this is a viable project to be undertaken.... The figures do not vary much with the initial project hence a show of signs of profitability.... According to our projected figures, inventory will be on the rise for the three consecutive years....
7 Pages (1750 words) Assignment

Presentation and written submission

Discuss by giving real life example(s) from the American, UK or European financial markets with actual figures.... These figures indicate that how UK lenders deal with property lending after the global credit crisis.... The global financial crisis has resulted in a dramatic increase in uncertainty in financial markets In particular, the resulting inability of lenders to solve the adverse selection problem makes them less willing to lend, which leads to a decline in lending, investment, and aggregate economic activity....
4 Pages (1000 words) Essay

Financial and Resource Management

n the financial year 2009 Bombay Excelsior estimated a Total Income of $7421200.... This will make the club equipments more sophisticated as the current equipments are either outdated or not in a good condition.... The removal of some of the dangerous.... ... ... Also the breakdown of the existing machines takes longer time for repairs....
14 Pages (3500 words) Essay

Financial Management of Healthcare Organizations

The interpretation of the HCF data would be captured which will summarize the figures as extracted from the combined financial statements of cash flow, balance sheet, equity statement and income statement as was prior prepared by the organization.... Financial condition of the companyAccording to figures as was posted in the balance sheet, total asset for the year 2003 was $238,365.... According to the figures posted in the income statements, the total operating expense incurred in the year 2003 was $ 203,043; $219,768 in 2004; $ 233,867 in 2005, $ 254,382 in 2006 and $ 278,629 in the year 2009....
2 Pages (500 words) Coursework

Giving economic circumstances over the last five years of how Tesco, Sainsbury and Morrisons have coped

This study will make an analysis of performance of the three retail giants in UK during recession period using comparative analysis of its financial performance as an indicator.... Diversified businesses: retailing of books, clothing, electronics, furniture, petrol and software, financial services, telecoms and internet services, DVD rentals and downloads....
4 Pages (1000 words) Essay

Executive Report to the CFO

This report intends to evaluate Sprint's past financial and stock performances.... his section evaluates Sprint's financial performance for the years from 2009 to 2011.... This paper ''Executive Report to the CFO'' tells us that Sprint Nextel Corporation (Sprint) is a communication company that operates in two segments: Wireless and Wireline....
19 Pages (4750 words) Research Paper

Financial Statement of Chevron Corporation

This essay "financial Statement of Chevron Corporation" analyzes the environmental impacts and selected aspects of financial statements of one of the leading companies presented and listed in financial Times Newspaper.... The company has been identified based on its operability in the energy sector....
10 Pages (2500 words) Essay
sponsored ads
We use cookies to create the best experience for you. Keep on browsing if you are OK with that, or find out how to manage cookies.
Contact Us